Investment Strategy
The annual return rate during the payout phase (SWP/Dividend).
Target Corpus
₹1.01 Cr
Growth Value
₹65 Lakhs
Passive Income Summary
Estimated Monthly Passive Payout
Corpus Goal
₹1.01 Cr
Freedom Strategy
- ✅ Goal: Live on interest only
- 📊 Sustainable 6% payout yield
- ⚖️ Inflation-protected wealth
- 📈 High-precision compounding
Annual Cash Flow Roadmap
See how your investments grow and the potential monthly payout at each milestone year.
| Year | Investment | Total Corpus | Monthly Payout |
|---|
How is Passive Income Calculated?
Corpus: The total future value of your SIP and lumpsum investments.
Yield: The rate at which your corpus generates income (e.g., 6% for SWP).
Compounding: We use monthly compounding for the growth phase simulation.
Example Planning
- Total Corpus Built: ₹1.26 Crores
- At 6% yield, your monthly payout: ₹63,000
- Total Invested: ₹45 Lakhs | Wealth Gained: ₹81 Lakhs
Building Sustainable Passive Income in 2026
Passive income is money earned regularly with little to no daily active effort. Building dependable passive income streams provides financial peace of mind, freeing you from complete dependence on a monthly paycheck.
Popular passive income engines in India include dividend-paying stocks evaluated on our dividend yield calculator, commercial and residential real estate tracked on our rental yield calculator, and REIT distributions analyzed on our REIT tax yield calculator. If you have already accumulated mutual fund wealth, generate steady monthly cash flow using our SWP calculator and calculate your early retirement milestone on our FIRE calculator.
The Passive Income Calculator helps you transition from an "Earn-Spend" cycle to an "Invest-Harvest" cycle. By defining your target monthly payout, you can reverse-engineer the required corpus and the monthly SIP behavior needed to reach that milestone.
The 3 Best Passive Income Sources in India
To reach the numbers shown in our calculator, modern Indian investors typically use a combination of these three buckets:
- Systematic Withdrawal Plans (SWP): Investing in Equity Mutual Funds and withdrawing a fixed amount monthly. This is the most tax-efficient method for high-growth portfolios.
- Dividend Portfolios: Owning shares of high-quality, dividend-paying companies (PSUs, Utilities, Blue-chips). This provides a natural cash flow that grows with corporate profits.
- Fixed Income (Bonds/FDs): Providing a stable, low-risk foundation. While yields are lower (around 6-8%), the stability is critical for your base expenses.
Passive Income vs. Active Income Comparison
| Feature | Active Income | Passive Income |
|---|---|---|
| Time Dependency | Direct (No work = No pay) | Independent of Time |
| Scalability | Limited by hours worked | Unlimited (Compounding) |
| Primary Risk | Job Loss / Health | Market Volatility |
Strategies to Reach FI (Financial Independence) Faster
The "Yield on Cost" Edge
If you buy a dividend stock today at a 3% yield, 10 years later your yield on your original purchase price could be 15% as the company increases payouts.
Exponential Payouts
Step-Up Your Savings
Don't keep a fixed SIP. Use our Step-up Tool to increase your monthly investment by 10% every year to reach your goal 5 years earlier.
Accelerated Freedom